Customize Consent Preferences

We use cookies to help you navigate efficiently and perform certain functions. You will find detailed information about all cookies under each consent category below.

The cookies that are categorized as "Necessary" are stored on your browser as they are essential for enabling the basic functionalities of the site. ... 

Always Active

Necessary cookies are required to enable the basic features of this site, such as providing secure log-in or adjusting your consent preferences. These cookies do not store any personally identifiable data.

No cookies to display.

Functional cookies help perform certain functionalities like sharing the content of the website on social media platforms, collecting feedback, and other third-party features.

No cookies to display.

Analytical cookies are used to understand how visitors interact with the website. These cookies help provide information on metrics such as the number of visitors, bounce rate, traffic source, etc.

No cookies to display.

Performance cookies are used to understand and analyze the key performance indexes of the website which helps in delivering a better user experience for the visitors.

No cookies to display.

Advertisement cookies are used to provide visitors with customized advertisements based on the pages you visited previously and to analyze the effectiveness of the ad campaigns.

No cookies to display.

Sunday, April 6th, 2025

ECARX (ECX US/BUY/US$1.75/Target: US$3.40)

Date of Report: September 17, 2024
Broker Name: UOB Kay Hian


Overview of ECARX Holdings

ECARX Holdings (Bloomberg ticker: ECX US) is a leading automobile intelligent solutions provider, primarily engaged in the research and development of software and hardware solutions for smart vehicles. The company offers products such as intelligent cockpit computing platforms, advanced driver assistance systems (ADAS), and central computing platforms. ECARX has strong partnerships with key players in the automotive industry and is positioning itself to benefit from the growing demand for smart electric vehicles (EVs).

Key Financial Data

  • Share Price: USD 1.75
  • Target Price: USD 3.40
  • Upside Potential: 94.3%
  • Market Cap:
    • RMB 4.3 billion
    • USD 590 million
  • 52-week High/Low: USD 4.68 / USD 0.96

Strategic Position in the Growing EV Market

The global smart electric vehicle market is expected to grow at a compound annual growth rate (CAGR) of 41% from USD 1.3 billion in 2023 to USD 14.5 billion in 2030. ECARX is well-positioned to benefit from this trend due to its full range of intelligent automotive solutions, robust R&D capabilities, and strong collaborations with both upstream and downstream partners. The company has already entered the supply chains of major auto brands like Geely, Zeekr, Lynk & Co, Volvo, Lotus, and Polestar.

Revenue and Customer Base Growth

  • Revenue Growth: ECARX’s revenue is projected to grow at a three-year CAGR of 27% from RMB 4.7 billion in 2023 to RMB 9.5 billion in 2026. The growth will be driven by the launch of new projects, including sales for models like Lynk & Co, Volvo EX30, and Smart, as well as the company’s expansion into non-Geely brands.
  • Customer Base Expansion: ECARX is expanding its customer base beyond Geely brands. By 2025-26, the company expects revenue contributions from non-Geely customers to increase from 10% in 2023 to 30%. ECARX aims to increase direct overseas sales from 0% in 2023 to 30% by 2025-26.

Partnerships with Industry Leaders

ECARX has close collaborations with major industry players and is the first Chinese company to produce Google Automotive Service-certified intelligent cockpits for Volvo globally. The company’s strong partnership with Geely, its largest shareholder, has also enabled it to enter the supply chains of Geely’s associated brands, further enhancing its market presence.

Financial Performance and Projections

  • 2023-2026 Financial Projections:
    • 2023 Revenue: RMB 4.7 billion
    • 2024 Revenue: RMB 5.7 billion
    • 2025 Revenue: RMB 7.5 billion
    • 2026 Revenue: RMB 9.5 billion
  • EBITDA and Profit Projections:
    • ECARX is expected to turn around its financials by 2026, with net profit projected at RMB 212 million in 2026 after consecutive losses in 2023-2025.
    • EBITDA is forecasted to improve from a loss of RMB 829 million in 2023 to positive RMB 367 million in 2026.

Key Financials

  • 2023-2026 EBITDA:
    • 2023: RMB (829) million
    • 2024: RMB (537) million
    • 2025: RMB (259) million
    • 2026: RMB 367 million
  • 2023-2026 Net Profit:
    • 2023: RMB (940) million
    • 2024: RMB (681) million
    • 2025: RMB (414) million
    • 2026: RMB 212 million

Debt and Cash Flow

As of June 30, 2024, ECARX had RMB 1.6 billion in debt and RMB 926 million in cash. The company expects to reduce its net losses progressively from 2023 to 2025, with cash flow turning positive in 2026. Free cash flow is projected to improve from negative RMB 1.3 billion in 2023 to positive RMB 364 million in 2026.

Valuation and Recommendation

  • Valuation: UOB Kay Hian has assigned a target price of USD 3.40 to ECARX, based on a 10-year discounted cash flow (DCF) model with a weighted average cost of capital (WACC) of 14% and a terminal growth rate of 4%. This target price implies a 39x price-to-earnings (PE) ratio for 2026 and a price-to-earnings-growth (PEG) ratio of 1.0x.
  • Recommendation: The broker has initiated coverage with a BUY rating, citing the company’s robust market potential and revenue growth prospects.

Risks

  • Downside Risks:
    • Slower-than-expected adoption of intelligent vehicle technology
    • Potential competition from established global players
    • Regulatory changes that could affect the automotive sector.

Top Singapore Dividend Stocks 2025: High-Yield REITs and Blue Chips

Comprehensive Analysis of Singapore Stocks and REITs with High Dividend Yields Comprehensive Analysis of Singapore Stocks and REITs with High Dividend Yields Broker: OCBC Investment Research Date of Report: 17 February 2025 Overview of...

Wells Fargo Gears Up for Earnings Release Amid Economic Uncertainty

Wells Fargo Prepares to Report Earnings Amidst Macroeconomic Challenges Lim & Tan SecuritiesDaily Review | 09 October 2024 Wells Fargo, one of the largest banks in the United States, is set to release its...

Netlink NBN Trust: Resilient Fiber Network Provider with 6% Dividend Yield

Netlink NBN Trust: Comprehensive Analysis and Financial Insights Netlink NBN Trust: Comprehensive Analysis and Financial Insights Date: November 5, 2024 Prepared by: Maybank Research Pte Ltd Introduction Netlink NBN Trust (NETLINK SP) has showcased...