Tuesday, March 4th, 2025

DFI: possibility of a special dividend from the sales of Yonghui Superstores.

DFI Retail Group Holdings Ltd. (DFI SP) operates in over 12 markets, focusing on four divisions: food, health & beauty, home furnishings, and restaurants.

  • Stock Data:
    • Share price: US$2.03
    • Target price: US$2.57 (indicating a 26.6% upside).
    • Market Cap: US$2.74 billion.
    • Bloomberg ticker: DFI SP.
    • Major shareholder: Jardine Matheson (77.5%).

2. Recent Developments

  • Divestment of Yonghui Superstores:
    • DFI has sold its 21.1% stake in Yonghui Superstores to Miniso Group for RMB 4.5 billion (US$637 million).
    • This sale will result in a US$128 million write-down for the current fiscal year, which the company views as positive due to Yonghui’s prior losses.
    • Expected positive outcomes include focusing on higher returns and the possibility of a special dividend.

3. Financials and Performance

  • Earnings Performance:
    • 2024 Financial Forecasts:
      • Net Turnover: US$9.2 billion.
      • EBITDA: US$1.1 billion.
      • Net Profit: US$186 million, with a 2% net margin.
    • 2025 Projections:
      • EBITDA is expected to grow to US$1.29 billion.
      • Operating profit will rise to US$363 million.
    • Profit Margins:
      • EBITDA margin for 2024 is 10.4%, with projections showing growth to 12% by 2025.
  • Leverage:
    • DFI has reduced net debt by 38%, resulting in a net debt/equity ratio of 0.58x as of 1H 2024.
    • Debt reduction remains a priority following the sale of Yonghui.

4. Key Strategic Moves

  • Focus on High-Growth Markets:
    • DFI is shifting away from low-margin markets like China, Malaysia, and Indonesia, prioritizing markets like Hong Kong and Singapore.
    • Expansion in convenience stores and investment in ready-to-eat (RTE) meals in South China is proving successful, contributing 40% to sales, with plans to expand further.
    • Collaboration with 7-Eleven Japan to introduce new products into its Asian businesses, including QSR (Quick-Service Restaurant) opportunities.

5. Valuation and Recommendation

  • DFI maintains a Buy rating with a target price of US$2.57.
  • This is based on a 16.7x price-earnings ratio, which is 1 standard deviation below its average PE over recent years.

6. Key Financial Ratios

  • Debt Metrics:
    • Debt to equity is projected to drop from 36.5% in 2024 to 30.6% in 2025.
    • Interest cover ratio is strong at 18.2x for 2024.
  • Profitability:
    • Return on Equity (ROE) is expected to increase from 11.6% in 2024 to 12.9% by 2026.

This report offers a comprehensive analysis of DFI’s strategic movements, financial forecasts, and market outlook, with strong emphasis on its exit from challenging markets and the expansion into higher-margin segments.

Thank you

Xiaomi Stock Soars: AI, Smartphones, and EVs Drive 33% Rally in 2025

Comprehensive Equity Research: A Deep Dive into Xiaomi Corp and Peer Analysis Comprehensive Equity Research: A Deep Dive into Xiaomi Corp and Peer Analysis Broker: OCBC Investment Research Date: 10 February 2025 Xiaomi Corporation:...

CelcomDigi Q3 2024 Results: Cost Efficiencies Drive Earnings Growth Despite Revenue Challenges

Comprehensive Analysis of CelcomDigi and Other Companies Comprehensive Analysis of CelcomDigi and Other Companies Report by Maybank Investment Bank Berhad, November 19, 2024 Introduction In the latest report by Maybank Investment Bank Berhad dated...

Yangzijiang Shipbuilding: Higher Order Targets and Expanding Capacity Drive Growth Prospects

Comprehensive Analysis of Offshore & Marine Companies Comprehensive Analysis of Offshore & Marine Companies Broker: CGS International Date: November 8, 2024 Yangzijiang Shipbuilding: Leading the Charge Yangzijiang Shipbuilding (YZJSB) has set an ambitious target...