Friday, April 25th, 2025

TISCO Financial Group: Stable Outlook Amid Challenging Market Conditions

Date: October 16, 2024
Broker: UOB Kay Hian

Company Overview

TISCO Financial Group is a small bank with approximately 2% of the credit market in Thailand. The bank primarily focuses on auto hire-purchase (HP) lending, which makes up 64% of its loan portfolio. The company is listed under the ticker TISCO TB on Bloomberg and operates within the financial sector.

Stock Data

  • Share Price: Bt96.75
  • Target Price: Bt98.00
  • Market Capitalization: Bt77,675.9m (approx. US$2,334.4m)
  • Shares Issued: 800.6 million
  • 3-Month Average Daily Turnover: US$11.8 million
  • 52-Week High/Low: Bt101.50/Bt90.00
  • Major Shareholders:
    • CDIB & Partners Investment Holding: 10.0%
    • Thai NVDR: 7.5%
    • Tokyo Century: 4.9%

3Q24 Financial Performance

TISCO reported a net profit of Bt1,713m for 3Q24, reflecting a 9% decline year-on-year (yoy) and a 2% decline quarter-on-quarter (qoq). The performance was in line with both UOB Kay Hian’s and consensus expectations. Key factors influencing these results were a 1% contraction in the loan portfolio yoy, largely due to corporate client repayments and the bank’s cautious lending strategy.

Net interest income remained stable at Bt3,385m, showing a slight drop of 0.1% qoq. Meanwhile, non-interest income decreased by 10.7% qoq but grew 11.5% yoy, with loan loss provisions dropping by 12.2% qoq.

Cost of Funds and Margins

TISCO’s cost of funds (COF) stabilized at 2.43% in 3Q24, signaling that COF has likely peaked. Lending yields saw a slight increase to 7.69% from 7.66% in 2Q24, and the bank’s net interest margin (NIM) remained stable at 4.88%.

Loan Portfolio and Asset Quality

In 3Q24, TISCO’s loan portfolio contracted by 1% yoy and 2% qoq, reflecting the bank’s cautious approach to lending. Corporate loan repayments contributed to this decline. The non-performing loan (NPL) ratio remained stable at 2.44%, with loan loss coverage (LLC) decreasing from 163% in 2Q24 to 159% in 3Q24. TISCO intends to gradually reduce its LLC ratio to no lower than 140%.

The bank’s management expects credit costs to normalize to 100bp in 2025. Provision expenses dropped by 12% qoq, leading to a credit cost of 62bp in 3Q24.

Earnings and Profitability Outlook

  • FY24 Net Interest Income: Bt13,833m
  • FY24 Net Profit: Bt6,979m
  • FY24 Dividend Yield: 7.9%
  • FY24 PE Ratio: 11.1x
  • FY24 P/B Ratio: 1.8x

TISCO projects no significant growth catalysts in the near term but expects improvements in 2025. These include a potential recovery in the capital markets, higher non-interest income, and better cost-to-income ratios.

Shareholder Returns and Capital Management

TISCO maintains a strong capital adequacy position with a Tier-1 CAR of 18.9% as of 3Q24. Management guided that the ROAE should be maintained at no less than 15%, with the 9M24 ROAE at 16.5%. Additionally, the dividend payout ratio is expected to be capped at 100%, depending on the company’s bottom-line results.

Environmental, Social, and Governance (ESG)

  • Environmental Initiatives:

    • Financing projects supporting the Green Economy Transition.
    • Promoting environmental sustainability through optimal energy use.
  • Social Responsibility:

    • Enhancing financial literacy and access.
    • Promoting a safe and positive work environment for employees.
  • Governance:

    • Adhering to high standards of corporate governance and transparency.
    • Managing risks prudently and enhancing cybersecurity.

Valuation and Recommendation

UOB Kay Hian maintains a HOLD rating for TISCO, with an unchanged target price of Bt98.00, based on the Gordon Growth Model (cost of equity: 11.5%, long-term growth: 2%). This implies a 1.8x P/B valuation for 2025, slightly below the five-year historical average.

Key Risks and Catalysts

Potential catalysts include a policy rate cut in Thailand. However, management foresees no significant earnings growth in the short term, with more promising results expected from 2025 onwards.

“Why Companies Like DBS and ST Engineering Are Betting Big on Share Buybacks—And the Risks Investors Should Know”

“Why Companies Like DBS and ST Engineering Are Betting Big on Share Buybacks—And the Risks Investors Should Know” Singapore-listed companies, including heavyweights like DBS and ST Engineering, are making waves with substantial share buyback...

Unleash the Power of Rising Gold Prices: CNMC Goldmine’s Promising Outlook

Lim & Tan Securities Research Report March 20, 2025 Riding the Gold Rush: CNMC Goldmine’s Soaring Potential Capitalizing on Record-Breaking Gold Prices CNMC Goldmine (S$0.335, up 0.5 cts) remains a prime beneficiary of rising...

Featured Hong Kong Stocks: COLI, CR Land, Sino Land

COLI (688 HK) – Navigating Through Challenges with Strategic Acquisitions Recommendation: BUY Target Price: HKD 16.27 Stop Loss: None specified Date of Recommendation: 2nd September 2024 Broker: MIB Securities (Hong Kong) Ltd Investment Thesis:...