Customize Consent Preferences

We use cookies to help you navigate efficiently and perform certain functions. You will find detailed information about all cookies under each consent category below.

The cookies that are categorized as "Necessary" are stored on your browser as they are essential for enabling the basic functionalities of the site. ... 

Always Active

Necessary cookies are required to enable the basic features of this site, such as providing secure log-in or adjusting your consent preferences. These cookies do not store any personally identifiable data.

No cookies to display.

Functional cookies help perform certain functionalities like sharing the content of the website on social media platforms, collecting feedback, and other third-party features.

No cookies to display.

Analytical cookies are used to understand how visitors interact with the website. These cookies help provide information on metrics such as the number of visitors, bounce rate, traffic source, etc.

No cookies to display.

Performance cookies are used to understand and analyze the key performance indexes of the website which helps in delivering a better user experience for the visitors.

No cookies to display.

Advertisement cookies are used to provide visitors with customized advertisements based on the pages you visited previously and to analyze the effectiveness of the ad campaigns.

No cookies to display.

Tuesday, May 13th, 2025

VSTECS Stock: Strong 4Q24 Expected, Limited AI Export Impact, and Growth Potential in Data Center Market









VSTECS Stock Analysis: Comprehensive Insights and Growth Projections

VSTECS: Comprehensive Stock Analysis and Growth Projections for 2025

Broker Name: UOB Kay Hian

Date of Report: January 27, 2025

Introduction to VSTECS

VSTECS, a leading distributor of ICT products in Malaysia, has been at the forefront of supplying cutting-edge technology to both consumers and enterprises since its founding in 1985. The company operates through three main business segments: ICT Distribution, Enterprise Systems, and ICT Services. With a market capitalization of RM1,241 million (approximately US\$283.5 million) and a robust market presence, VSTECS is poised for significant growth in the coming years.

Investment Highlights and Recommendation

UOB Kay Hian maintains a BUY recommendation for VSTECS, with a target price of RM5.02, reflecting an impressive upside potential of 44.3% from its current share price of RM3.48. The recommendation is underpinned by the company’s strong financial performance, strategic growth initiatives, and minimal exposure to the uncertainties surrounding new AI diffusion export controls.

Financial Performance and Growth Projections

Sequentially Stronger Q4 2024

VSTECS reported a 9M24 core net profit of RM48.9 million, marking a 13% year-on-year increase. Despite this accounting for only 67% of the full-year estimate, the company is expected to deliver a robust performance in Q4 2024. Historically, Q4 has been the strongest quarter for VSTECS, contributing over 30% to annual earnings.

Revenue and Profit Growth Forecast

The company is projected to achieve a three-year revenue and core net profit compound annual growth rate (CAGR) of 12% and 20%, respectively. Key drivers include a resurgence in the PC and notebook cycle, strong adoption of Starlink technology, and booming demand for data center equipment and enterprise services in Malaysia. Notably, the ICT services segment, which commands higher margins, is expected to significantly lift overall profitability.

Impact of AI Diffusion Export Controls

The introduction of Biden’s AI diffusion export control initially caused a sector-wide derating and a 17% retracement in VSTECS’ share price. However, the impact on the company has been minimal due to its limited exposure to GPU servers, which account for less than 5% of total revenue. Management has indicated that the majority of servers sold are based on x86 architecture CPUs, catering to enterprises focused on logic-intensive tasks rather than compute-heavy applications.

Strategic Growth Drivers

VMware Distributorship Agreement

VSTECS recently secured a 100% market share for the distribution of VMware solutions in Malaysia, up from its previous 50%. This new agreement is expected to boost profitability through improved service margins and increased post-sales ICT services revenue. VMware’s dominant 80% market share in server virtualization further solidifies this growth avenue.

New Data Center Incentives

The Malaysian government’s upcoming investment incentive framework for data centers is expected to be a strategic inflection point. The initiative aims to attract high-value projects that create skilled jobs and promote local business linkages. Backed by a RM1 billion strategic fund, this framework could significantly accelerate VSTECS’ growth in the data center equipment market.

Environmental, Social, and Governance (ESG) Initiatives

Environmental Efforts

  • 20% reduction in electricity withdrawal from the main grid in 2023
  • 41% of total electricity consumed was sourced from solar power
  • 26% reduction in paper consumption

Social Commitments

  • Maintaining a 50% male-female employee composition
  • Zero work fatalities over the past nine years
  • 100% local workforce

Governance Standards

  • Zero confirmed cases of corruption or harassment
  • No fines or penalties from regulatory authorities
  • 57% of directors are independent

Valuation and Final Recommendation

VSTECS is valued at a target price of RM5.02, based on a 20.0x 2025F PE and a 1.0x PEG ratio. This valuation reflects the company’s three-year net profit CAGR of 20%. The analysts at UOB Kay Hian remain optimistic about VSTECS’ growth trajectory, supported by its strong fundamentals and strategic initiatives.

Key Financial Metrics

Year 2023 2024F 2025F 2026F
Net Turnover (RMm) 2,727.2 3,035.6 3,413.8 3,868.3
EBITDA (RMm) 82.7 89.0 111.8 135.9
Net Profit (RMm) 67.4 72.9 89.5 107.9
EPS (sen) 17.4 20.4 25.1 30.3
PE (x) 20.0 17.0 13.9 11.5


Technical Outlook: Bullish Revival in China’s CSI 300 Index

Technical Outlook: Bullish Revival in China’s CSI 300 Index Broker Name: CGS International SecuritiesDate of Report: October 8, 2024 The Chinese stock market is experiencing a strong rebound, with the CSI 300 Index breaking...

PTT Q3 2024 Results: Net Profit Dips, Gas Business Rebounds, Outlook Positive

PTT Public Company Limited (PTT TB) PTT, a Thailand-based oil & gas company, reported a qoq and yoy decrease in net profit for 3Q24. This was largely due to declines in the performance of...

IHH Healthcare: Strategic Expansion and Sustainable Growth Across Key Markets

Date: 15 October 2024Broker: UOB Kay Hian Company Overview IHH Healthcare provides a wide range of healthcare services through hospitals, medical centers, clinics, and ancillary businesses. The company operates in multiple countries including Singapore,...