Thursday, March 13th, 2025

Turning the Corner: DFI Retail Group’s Promising Transformation

Retail │ Singapore DFI Retail Group │ March 12, 2025
Turning the corner

DFI Retail Group: Upgrade to Add with Higher Target Price

CGS International, March 12, 2025 – We upgrade DFI Retail Group (DFI) from Hold to Add with a higher target price of US\$2.71 (13.2x FY26F P/E) on improving profitability, stronger balance sheet and higher dividend yield.

Highlights:

  • Portfolio optimization and strong cost controls led to +30bp underlying operating margin expansion in 2H24.
  • DFI announced new FY25F guidance of +2% organic revenue growth and core net profit between US\$230m-270m (up 15-35% yoy).
  • It guided for 60% dividend payout ratio to sustain in FY25F; we see potential for special dividend in FY25F from better profits and gearing improvement.

2H24: Solid Profit Growth Amid Cost Optimization

DFI Retail’s 2H24 underlying net profit of US\$125m (+3% yoy) was in line with our and Bloomberg consensus expectations. Underlying operating margin grew 30bp yoy in 2H24 to 3.9% as portfolio revamp in Food (grocery retail) and cost savings in Home Furnishings offset Health & Beauty’s mix shift towards lower-margin Southeast Asia.

Cautiously Optimistic on Topline, Raise Profit Estimates

DFI targets 2% organic revenue growth in FY25F, but we remain slightly more cautious with our +1.5% forecast. We expect underlying operating margins to expand by 40bp over FY24-27F as a recovery in Food and Home could offset operational deleverage in Convenience and mix shift in Health & Beauty. As such, we lift our FY25-26F EPS by 15-16%. We see FY25F underlying net profit of US\$263m (+31% yoy), at the higher-end of DFI’s US\$230m-270m guidance.

Efficient Capital Allocation is a Key Driver

DFI’s plan to repay debt using most of the c.US\$620m from its Yonghui stake sale should drive c.US\$40m in annual interest savings, in our view. We forecast FY25 net gearing to improve to -6.7% vs. 78.6% at end-FY24. DFI also guided for 60% payout ratio to sustain in FY25F, translating a 5.5% dividend yield. We see potential for a special dividend in FY25F, from better profits and stronger balance sheet.

Upgrade to Add with a Higher Target Price

We upgrade our call to Add from Hold as we see multiple re-rating catalysts for the stock, including faster recovery of its Hong Kong supermarket sales, growth in Southeast Asia and stronger-than-expected margin uplift from cost efficiencies. Our TP rises to US\$2.71, now based on 13.2x 2026F P/E (c.1 s.d. below its five-year historical 12M forward P/E average).

Global Peer Comparison

DFI Retail Group is currently trading at 10.7x 2025F P/E and 10.2x 2026F P/E, cheaper than the regional peer average of 15.6x 2025F P/E and 13.7x 2026F P/E.

Company Ticker Recommendation Price (lcl curr) Target Price (lcl curr) Market Cap (US\$ m) P/E (x) 2025F P/E (x) 2026F P/BV (x) 2025F ROE (%) 2025F Div Yield (%) 2025F
DFI Retail Group DFI SP Add 2.10 2.71 2,843 10.7 10.2 4.93 45.6% 5.5%
Sheng Siong Group SSG SP Add 1.64 1.90 1,852 17.2 16.6 4.27 25.6% 4.1%
Sun Art Retail Group 6808 HK Add 1.98 2.30 2,431 41.8 23.7 0.81 1.9% 1.0%
Yonghui Superstores 601933 CH Hold 4.90 5.80 6,148 60.6 48.6 8.63 14.3% 0.0%
MINISO Group Holding Ltd 9896 HK Not Rated 39.00 N/A 6,274 13.5 11.1 3.47 27.4% 3.4%

OUE Commercial REIT Breaks Out: A Bullish Trend Resumes

Broker: CGS InternationalDate: July 18, 2024 Overview OUE Commercial Real Estate Investment Trust (OUE C-REIT) provides real estate investment services and focuses on purchasing and developing commercial properties. It operates primarily in Singapore. Recent...

China Construction Bank Poised for Growth Amid Policy Easing and Economic Stabilization

Date: October 7, 2024Broker: CGS International Benefiting from Policy Measures A series of policy measures implemented in late September and early October 2024 have positively impacted investor sentiment toward China Construction Bank (CCB). These...

Li Auto’s Drive Toward Autonomous Innovation in China’s Electric Vehicle Landscape

Broker: OCBC Investment ResearchDate: 24 September 2024 Advancing in Autonomous Driving Technology Li Auto is among the Chinese electric vehicle (EV) manufacturers racing to perfect and commercialize autonomous driving (AD) technologies. Alongside companies such...