Sunday, February 23rd, 2025

SPRC Stock: Undervalued Refinery Play with 59% Upside Potential and Strong Dividend Yield









Star Petroleum Refining: A Comprehensive Analysis by UOB Kay Hian

Star Petroleum Refining: Deep Dive Analysis and Investment Insights

Broker Name: UOB Kay Hian

Date of Report: Thursday, 23 January 2025

Overview of Star Petroleum Refining (SPRC)

Star Petroleum Refining (SPRC) is recognized as one of the premier refineries in the Asia-Pacific region. Operating a complex refinery in Rayong, Thailand, SPRC boasts a production capacity of 175,000 barrels per day, equivalent to 13.2% of Thailand’s refining capacity. Its Nelson Complexity Index stands at an impressive 6.3, signifying its capability to handle complex refining processes.

Stock Data and Major Shareholders

SPRC operates within the energy sector and is listed under the Bloomberg ticker SPRC TB. With 4,335.9 million shares issued, its market capitalization is valued at Bt30,568.1 million (US\$875.4 million). Major shareholders include Chevron South Asia Holdings, holding a dominant 60.6% stake, followed by Thai NVDR with 4.6%.

The company’s share price has seen a decline, trading at Bt5.65 with a 52-week high/low of Bt9.40/Bt7.00. This represents a significant drop of 16% year-to-date (YTD).

4Q24 Results Preview: Positive Earnings Guidance with a Cheap Valuation

SPRC is set to announce its 4Q24 results on 19 February 2025, with expectations of a core profit surge of 139% year-on-year (YoY) to Bt469 million. This would bring its 2024 core profit up by 55% to Bt2.4 billion. Despite the 16% YTD share price dip, analysts view this as an opportunity to accumulate the stock, given its attractive valuation at 0.6x 2025F P/B (-2SD).

Why Share Prices Tumbled

The decline in SPRC’s share price is attributed to uncertainties surrounding weak gross refinery margin (GRM) outlooks and concerns over Thailand’s refinery margin formula restructuring. The Thai government is exploring a shift from a global oil pricing mechanism (import parity system) to a “cost-plus” system. This shift aims to cap refinery margins and regulate profits, potentially impacting profitability. However, the new Energy Act, which would enforce these changes, is not expected to be implemented within 2025, providing some relief to the sector in the near term.

Key Financial Highlights

Year 2022 2023 2024F 2025F 2026F
Net Turnover (Btm) 285,264 238,284 276,625 300,853 322,665
EBITDA (Btm) 12,243 1,531 6,048 8,404 9,197
Net Profit (Btm) 7,674 (1,230) 2,447 3,664 4,933
EPS (Bt) 2.3 0.3 0.6 0.8 1.1
Dividend Yield (%) 20.0 0.0 7.2 9.0 10.8

4Q24 Financial Projections

SPRC’s 4Q24 performance is anticipated to reflect a turnaround, with net profit projected at Bt374 million compared to a net loss of Bt4.6 billion in 4Q23. The recovery is driven by improved refinery margins (US\$6.0/bbl in 4Q24 vs. US\$1.8/bbl in 4Q23) and reduced inventory losses. Core profit is expected to surge by 139% quarter-on-quarter (QoQ) to Bt469 million.

Revised Earnings Forecasts

Given a weaker-than-expected crack spread in January 2025, the 2025 GRM assumption has been revised down from US\$6.00/bbl to US\$5.70/bbl. Consequently, the 2025 core profit forecast is adjusted downward by 25% from Bt4.9 billion to Bt3.7 billion. This reflects a more conservative outlook for the company’s profitability in the upcoming year.

Valuation and Recommendations

The analyst maintains a BUY recommendation for SPRC with a revised target price of Bt9.00 (down from Bt9.50). This valuation is based on 1.0x 2025F P/B. The current share price correction of 16% YTD is deemed overdone, and SPRC’s operating performance is expected to improve from 4Q24 onwards. Additionally, every US\$1.00/bbl increase in GRM could potentially boost the company’s 2024 core net profit by Bt2.0 billion.

Share Price Catalysts

  • Strong diesel demand during the winter season in 1Q25.
  • Positive impacts from reduced ship-to-ship costs and seasonal trends.

Environmental, Social, and Governance (ESG) Initiatives

SPRC has set ambitious environmental goals, including zero recordable oil spills and zero waste to landfills by focusing on a circular waste economy. In 2023, less than 1% of waste was disposed of via landfills.

On the social front, the company prioritizes employee well-being and workplace safety. Governance practices are robust, with SPRC maintaining an “Excellent” CG score from the Thai Institute of Directors Association.

Disclaimer: This article is based on the analysis provided by UOB Kay Hian as of 23 January 2025.


Ta Ann Holdings Steady Amidst Strong Support, Eyeing Potential Upside

Date: October 21, 2024Broker: CGS International Securities Malaysia Sdn. Bhd. Company Overview Ta Ann Holdings is a diversified company primarily engaged in the timber, plantation, and oil palm industries. It operates through multiple segments,...

Malaysia Stock Market Outlook: FBMKLCI Technical Analysis and Top Picks for November 2024

Comprehensive Analysis of Retail Research Report: Malaysia Trendspotter Comprehensive Analysis of Retail Research Report: Malaysia Trendspotter CGS International | November 29, 2024 Introduction The Malaysia Trendspotter report offers a detailed examination of the stock...

Sentral REIT: Strong Dividend Yields and High Occupancy in Prime Office Assets

Date: October 2, 2024Broker: Maybank Investment Bank Berhad OverviewSentral REIT (SENTRAL MK) is an office-focused REIT in Malaysia, known for its high-quality office properties located in key business hubs. The REIT benefits from stable...