ESR-REIT FY2024: Net Profit Decline of 14.9% – Analysis and Recommendation

Business Description

ESR-REIT is a Singapore-based Real Estate Investment Trust (REIT) focused on industrial properties across the Asia-Pacific region. Its portfolio includes logistics, high-specifications industrial, business park, and general industrial properties. The company operates in key gateway markets such as Singapore, Australia, and Japan, with a portfolio comprising 72 properties and investments in three property funds, totaling S\$6.0 billion in assets under management. The REIT has 70.2% of its assets in “New Economy” sectors, such as logistics and high-specifications industrial buildings, which are in high demand due to e-commerce and technological advancements.

ESR-REIT competes with other industrial REITs in the region, including Mapletree Industrial Trust and Ascendas REIT. Its competitive advantages include exposure to freehold or long-leasehold properties, a diversified tenant base of 379 tenants, and a strong focus on sustainability through green certifications and renewable energy initiatives.

Revenue Streams and Customer Base

ESR-REIT generates revenue primarily through rental income from its diversified tenant base, with no single tenant contributing more than 5% of its effective gross rental income, except for REC Solar Pte. Ltd. The REIT’s customer base spans industries such as logistics, manufacturing, electronics, and technology. Its assets are strategically located near transportation hubs, making them attractive to high-value tenants.

Key Financial Statement Analysis

Income Statement

– Gross revenue for FY2024 was S\$370.5 million, reflecting a 4.1% year-on-year decline due to divestments of non-core assets and the decommissioning of properties slated for redevelopment.
– Net Property Income (NPI) declined by 4.2% year-on-year to S\$261.7 million.
– Core distributable income fell by 6.4% to S\$154.4 million, while total distributable income dropped 14.9% to S\$164.1 million, resulting in a distribution per unit (DPU) of 2.119 cents, a 17.4% decrease from the previous year.

Balance Sheet

– Total assets increased to S\$6.0 billion as of December 31, 2024, driven by acquisitions of ESR Yatomi Kisosaki DC and 20 Tuas South Avenue 14.
– Total borrowings rose to S\$2.254 billion, pushing the gearing ratio to 42.8%, which remains within regulatory limits.
– Net asset value (NAV) per unit declined to 27.5 cents from 32.0 cents, due to fair valuation losses on properties and currency depreciation.

Cash Flow Statement

– Proceeds from divestments and equity fund raising were used to reduce debt and fund acquisitions.
– The REIT has committed undrawn revolving credit facilities of S\$235.8 million, providing liquidity for future investments.

Dividend Information

The DPU for FY2024 was 2.119 cents, a 17.4% decline from FY2023. The lower DPU was attributed to income loss from divestments and dilution from equity fund raising. However, management expects DPU to recover in FY2025, driven by full-year contributions from recent acquisitions and completed asset enhancement initiatives (AEIs).

Key Findings

Strengths

• 70.2% exposure to high-demand New Economy sectors.
• Portfolio weighted land lease expiry extended to 43.8 years.
• Strong sustainability initiatives, with 32.5% of Singapore portfolio achieving green certifications.
• Proactive debt management with reduced cost of debt to 3.84%.

Risks

• Decline in gross revenue and distributable income due to divestments and higher borrowing costs.
• High gearing ratio of 42.8%, limiting financial flexibility.
• Macroeconomic uncertainties, including interest rate volatility and global trade risks.

Special Activities

– Completed acquisitions of ESR Yatomi Kisosaki DC (Japan) and 20 Tuas South Avenue 14 (Singapore), expected to be +3.0% DPU accretive.
– Undertaking AEIs and redevelopments for organic growth, with full-year rental contributions expected in FY2025.
– Entry into sustainability-linked and green loans to enhance ESG credentials.

Investment Recommendations

If Currently Holding the Stock

Hold the stock. FY2024 marked a transitional year due to the “4R Strategy” of divestments and acquisitions. With full-year contributions from recent acquisitions and AEIs expected in FY2025, the REIT’s earnings and DPU are likely to grow. The focus on sustainability and New Economy assets enhances long-term value.

If Not Currently Holding the Stock

Consider buying the stock for long-term growth. The REIT’s strategic pivot towards New Economy assets and proactive capital management positions it well for future growth. However, investors should monitor macroeconomic risks and interest rate trends.

Disclaimer

This recommendation is based on the analysis of ESR-REIT’s FY2024 financial results, as disclosed in the provided report. It does not constitute financial advice. Investors should consider their financial objectives and consult a financial advisor before making investment decisions.

View ESR-REIT Historical chart here