Thursday, March 6th, 2025

“Golden Agri-Resources 2025 Update: Strong Recovery, Dividend Growth, and CPO Price Outlook”

Overview

This report provides an in‐depth analysis of Golden Agri‑Resources (GAR), one of the world’s leading integrated palm oil plantation companies, and reviews its key peers – Wilmar International Ltd and First Resources Ltd. The research, published by OCBC Investment Research, offers detailed insights into company fundamentals, recent performance highlights, valuation metrics, potential catalysts, risks, and ESG considerations. For investors seeking comprehensive data on listed palm oil and agribusiness companies, this engaging analysis captures every critical detail from operational performance to financial metrics.

Golden Agri‑Resources: Deep Dive Analysis

Company Background and Business Segments

Golden Agri‑Resources is a fully integrated agribusiness company listed on the Singapore Exchange since 1999. The company engages in cultivating and harvesting oil palm trees, processing fresh fruit bunches (FFB) into crude palm oil (CPO) and palm kernels (PK), and further refining CPO into value‑added industrial and consumer products. GAR’s operations are diversified into two main segments – the plantations and palm oil mills (upstream) and the palm, laurics and others (downstream). The upstream segment encompasses the production facilities and plantations, while the downstream operations include processing, global merchandising of bulk products, branded items, oleochemicals, sugar, and other vegetable oils.

Investment Thesis and Performance Highlights

The report’s investment thesis highlights the company’s strong recovery in the second half of FY24, driven by robust upstream performance and stable downstream dynamics. GAR’s revenue rose by 18.2% year‑on‑year in 2H24 to USD 5.8 billion, primarily boosted by higher average international CPO prices – which increased to USD 1,086 per tonne in 2H24 and contributed to an annual average of USD 1,005 per tonne in FY24. Operating performance was strong with EBITDA increasing 19.5% YoY to USD 606.8 million, and underlying PATMI more than doubling, reaching USD 227.5 million.

The report notes that the higher sales volume and improved CPO pricing helped to partially offset a reduction in plantation output. Fruit yield in the second half of the year grew by 29% compared to 2H23, reaching 10.4 tonnes per hectare. Despite this, the annual yield of 18.7 tonnes per hectare remained below the prior year’s levels due to ongoing land preparation and the lingering impact of El Niño weather patterns.

GAR’s solid performance was reflected in its dividend declaration, with a final dividend of 0.804 Singapore cents per share – a 31.2% increase YoY. At a fair value estimate of SGD 0.27, and trading at a forward price-to-book (P/B) ratio of 0.4x, near its historical average of 0.45x, the company’s valuation presents an attractive proposition to investors looking for stability amid price-sensitive exposures.

Financial Performance and Key Ratios

In FY24, GAR’s reported revenue was USD 10,910 million, with gross profit of USD 2,052 million. The PATMI of USD 364.6 million and EPS of 2.9 US cents further demonstrate its operating strength. The company recorded a net margin of 3.3%, with a dividend yield of 3.2% and ROE of 7.1%. The robust financial performance in FY24 was underpinned by higher CPO prices and increased sales volumes in the Palm, Laurics and Others segment, which, alongside the plantations and palm oil mills segment, delivered balanced growth across the board.

Further insights into GAR’s financial strengths are demonstrated through the detailed income statement and profitability ratios provided in the report. Although certain figures such as basic and diluted EPS remain modest, the operating margins and sustainable growth indicators reveal a company poised for continued improvement, subject to market price movements and operational efficiency.

Valuation, Catalysts and Investment Risks

GAR’s valuation analysis identifies several potential catalysts that could drive further gains. A rise in CPO prices, accretive acquisitions executed at reasonable valuations, acreage offers from third parties, and supportive government policies are all noted as possible positive drivers. However, the report cautions investors on risks including sudden declines in CPO prices, severe weather conditions affecting production, execution risks causing cost overruns, and regulatory pressures impacting the palm oil industry.

From an ESG perspective, GAR has maintained its ESG rating as of March 2022. Although the company has enhanced oversight of its palm oil supply chain through satellite monitoring of deforestation, it continues to lag its global peers on environmental, governance, and social issues. Specifically, there is limited evidence of measures to address carbon emissions or water usage management, and its supply chain labour policies appear less rigorous compared to its competitors.

Peer Companies: Comparative Analysis

Wilmar International Ltd (WLIL.SI)

Wilmar International emerges in the report as a key peer in the agribusiness sector. The valuation analysis presents Wilmar with a Price/Earnings ratio of 9.9x for FY25E which adjusts to 9.0x in FY26E. Its Price/Book valuation stands at 0.7x consistently through the forecast period, reflecting a stable balance sheet relative to book value. Moreover, Wilmar offers a relatively high dividend yield, with the figures reflecting an increase from 5.5% in FY25E to 6.0% in FY26E, and maintains a robust ROE of 7.2% to 7.7%. This consistent performance and attractive valuation make Wilmar a notable competitor in the sector.

First Resources Ltd (FRLD.SI)

First Resources is another important player in the palm oil and agricultural space covered in the analysis. The company’s Price/Earnings ratio is estimated to be 8.2x in FY25E, slightly declining to 7.7x in FY26E. Its Price/Book ratio shows a variation from 1.1x to 0.5x over the forecast period, suggesting a potential re-rating of its asset value. With an EV/EBITDA multiple of around 4.9x to 4.8x, First Resources offers a comparatively lower valuation multiple. Additionally, the dividend yield is well positioned at 6.3% in FY25E and increases marginally to 6.6% in FY26E, while the ROE stands robustly at 14.4% to 14.0%. These metrics highlight First Resources as a compelling option for investors seeking lower valuation multiples paired with strong profitability metrics.

Company Financials and Historical Performance

The comprehensive financial review spans multiple fiscal years, showcasing GAR’s evolution through its income statement, profitability ratios, and credit metrics. Noteworthy is the consistent improvement in revenue generation, despite challenges such as lower FFB output and the ongoing impact of land replanting initiatives. GAR’s steady recovery in key performance indicators such as operating margins, EBITDA growth, and underlying profitability underscores its operational resilience. Historical trends in EPS and dividend per share have demonstrated volatility; however, the recent increase in dividend payout (up 31.2% YoY) and record sales volume in 2H24 suggest a positive turnaround that investors are keenly watching.

Detailed tables within the report compare revenue breakdowns, EPS trends, and dividend per share evolution, emphasizing GAR’s diversified geographic reach – spanning China, Indonesia, India, the rest of Asia, Europe, and other regions. This geographic diversification further strengthens the company’s ability to mitigate region-specific risks.

Valuation Metrics and Market Performance Charts

Besides the comprehensive financial review, the report’s valuation analysis utilizes various metrics such as Price/Earnings, Price/Book, EV/EBITDA, and dividend yield comparisons. For GAR, trading at a forward P/B ratio of 0.4x, the current valuation is deemed fair. The analysis includes detailed comparisons with peers like Wilmar International and First Resources, providing investors with a clear picture of relative market positioning and expected returns.

Furthermore, historical price performance charts illustrate GAR’s share price movements, reflecting its resilience and market sentiment over the past several years. Such detailed graphical representations help investors quickly gauge the company’s market trajectory in relation to key valuation benchmarks.

ESG and Operational Oversight

Environmental, Social and Governance (ESG) considerations occupy an important space in the report. While GAR has made commendable advances in monitoring its palm oil supply chain – notably through satellite-based deforestation tracking – it still faces challenges. The review indicates that the company lags behind its global peers in addressing carbon emissions, with no set reduction targets disclosed. In addition, efforts to manage water usage and enforce rigorous labour policies across its supply chain remain limited. These factors are essential for investors prioritizing sustainable growth and ethical practices.

Investment Recommendation and Final Thoughts

With a current HOLD rating, Golden Agri‑Resources represents a stable investment within the 12‑month horizon as per OCBC Investment Research’s assessment. The research identifies several positive catalysts – including potential rises in CPO prices, subsequent strategic acquisitions, and favorable government policies – alongside tangible risks. The key risks remain sudden market shifts in CPO prices, weather-related production challenges, execution uncertainties, and tightened regulatory measures.

When considered alongside its peers – with Wilmar International and First Resources offering compelling comparative valuations – investors are provided a comprehensive view of the market dynamics in the agribusiness and palm oil sectors. The detailed valuation metrics and financial trends highlight that while GAR is trading at a fair price, the inherent sensitivities to market and regulatory factors warrant a cautious yet informed approach.

Conclusion

This comprehensive analysis of Golden Agri‑Resources and its peer companies provides a wealth of operational, financial, and market insights. It underscores GAR’s integrated business model, highlights its operational recovery in FY24, and lays out a clear picture of its valuation and associated risks. Investors are encouraged to consider the potential catalysts and risks outlined, ensuring a well-rounded view of the palm oil and agribusiness landscape.

Civmec’s 1HFY25 Results Miss Expectations: Near-Term Softness but Positive Medium-Term Outlook

Comprehensive Analysis of Listed Companies in UOB Kay Hian’s Regional Morning Notes Comprehensive Analysis of Listed Companies in UOB Kay Hian’s Regional Morning Notes Broker: UOB Kay Hian Date: February 17, 2025 Civmec: Strengths,...

SEA Ltd Poised for Strong Q3 Performance: E-commerce Growth Boosts Outlook

Date: October 21, 2024Broker: CGS International Securities Company Overview SEA Ltd is a Singapore-based technology conglomerate known for its diverse operations in digital entertainment, e-commerce, and digital financial services. The company’s e-commerce arm, Shopee,...

China Sportswear Market Update: Diverging Trends and Double 11 Sales Performance

Comprehensive Analysis of Key Companies in China’s Sportswear Sector Comprehensive Analysis of Key Companies in China’s Sportswear Sector Report by UOB Kay Hian, dated Monday, 25 November 2024 Overview of China’s Sportswear Market The...