Monday, March 31st, 2025

Cromwell European REIT: Preparing for 2025 Debt Refinancing with Positive Leasing Momentum






Comprehensive Analysis of Cromwell European REIT and its Peers



Comprehensive Analysis of Cromwell European REIT and its Peers

5 November 2024 by Donavan Tan

Introduction

In this detailed analysis, we explore the financial performance and strategic outlook of Cromwell European REIT (CEREIT) and its peers including Frasers Logistics & Commercial Trust, CapitaLand Ascendas REIT, Mapletree Industrial Trust, and Mapletree Logistics Trust. These insights provide a comprehensive understanding of their market positions and future potential.

Cromwell European REIT (CEREIT)

Cromwell European REIT (CEREIT) is a Singapore-listed Real Estate Investment Trust (S-REIT) that focuses on investing in commercial real estate assets across Europe. As of 30 June 2024, CEREIT manages a diverse portfolio of 107 properties, primarily freehold, located in major cities across the Netherlands, France, Italy, Germany, Poland, Denmark, Czech Republic, Slovakia, Finland, and the United Kingdom.

The portfolio is divided into 54% Logistics and Industrial (L&I) properties and 44% office spaces by assets under management (AUM). CEREIT stands out by offering high-quality assets in prime locations and maintaining a diversified tenant mix. Despite facing challenges such as declining distributions due to asset divestments and rising financing costs, CEREIT’s remaining high-quality assets offer potential for long-term growth and income resiliency.

Key Highlights

  • Distributable income increased by 4.1% on a quarter-on-quarter (QoQ) basis.
  • Positive rental reversion of 2.3% and a slight increase in portfolio occupancy to 93.9%.
  • Secured a new debt facility in preparation for bond refinancing in 2025.

Financial Performance

For the third quarter of 2024, CEREIT’s gross revenue and net property income (NPI) grew by 0.6% and 7% year-on-year (YoY) to EUR 53.9 million and EUR 34.5 million, respectively. While distributable income for 3Q24 decreased by 7.8% YoY to EUR 20.8 million, it increased by 4.1% on a QoQ basis.

Leasing and Debt Refinancing

CEREIT’s portfolio rental reversion for 3Q24 was positive at 2.3%, with a total portfolio occupancy improvement to 93.9%. The L&I segment saw an 8.8% rental reversion, although overall reversions were affected by a single office lease with a -4.3% rental reversion.

In preparation for its EUR 450 million bond maturing in November 2025, CEREIT secured a new debt facility, providing liquidity for the refinancing. This strategy aims to maintain stability in distribution growth post-refinancing.

ESG Initiatives

CEREIT leads peers in sustainable investment efforts, with 82% of its office assets BREEAM or LEED certified. The company also excels in corporate governance, with a majority independent board and fully independent committees.

Investment Summary

  • Top line turning positive with a breather on divestments.
  • Mild positives in leasing with rental reversion and improved occupancy.
  • Prepared for debt refinancing in November 2025.

Financial Summary

EUR million FY23 FY24E FY25E
Revenue 216.5 212.5 216.3
Net Property Income 134.3 132.0 134.3
Distributable Income 88.3 79.0 78.2
DPS (EUR cents) 15.7 14.0 13.9

Frasers Logistics & Commercial Trust (FRAE.SI)

Frasers Logistics & Commercial Trust (FRAE.SI) is a Singapore-listed REIT that invests in logistics and commercial properties. The trust focuses on generating stable and growing distributions for its unitholders through active asset management and strategic acquisitions.

Financial Performance

EUR million FY24E FY25E
Price/Earnings 17.5 17.6
Price/Book 0.9 0.9
EV/EBITDA 21.8 20.4
Dividend Yield (%) 6.5 6.5
ROE (%) 4.7 5.1

CapitaLand Ascendas REIT (CAPD.SI)

CapitaLand Ascendas REIT (CAPD.SI) is another leading Singapore-listed REIT that primarily invests in business space and industrial properties. The trust aims to provide stable and growing returns to its unitholders through proactive asset management and strategic acquisitions.

Financial Performance

EUR million FY24E FY25E
Price/Earnings 19.1 17.8
Price/Book 1.2 0.6
EV/EBITDA 19.6 19.2
Dividend Yield (%) 5.6 5.7
ROE (%) 6.3 6.5

Mapletree Industrial Trust (MAPI.SI)

Mapletree Industrial Trust (MAPI.SI) invests in a diversified portfolio of industrial properties in Singapore and overseas. The trust focuses on providing long-term, sustainable returns to its unitholders through proactive asset management and strategic acquisitions.

Financial Performance

EUR million FY24E FY25E
Price/Earnings 18.0 17.9
Price/Book 0.5 0.6
EV/EBITDA 20.7 19.8
Dividend Yield (%) 5.5 5.6
ROE (%) 7.3 7.5

Mapletree Logistics Trust (MAPL.SI)

Mapletree Logistics Trust (MAPL.SI) is focused on investing in logistics properties across Asia-Pacific. The trust aims to deliver stable and growing returns through active asset management and strategic acquisitions.

Financial Performance

EUR million FY24E FY25E
Price/Earnings 21.9 20.2
Price/Book 1.0 1.0
EV/EBITDA 21.7 21.0
Dividend Yield (%) 6.0 6.1
ROE (%) 4.9 5.1

Conclusion

The analysis of Cromwell European REIT and its peers highlights their strategic approaches, financial performance, and future potential. Each REIT has its unique strengths and challenges, but they collectively represent attractive opportunities for investors seeking exposure to high-quality real estate assets and stable returns. As market conditions evolve, these REITs are well-positioned to navigate challenges and capitalize on growth opportunities.


CK Hutchison Faces Panama Port Challenges: Limited Impact on Diversified Conglomerate’s Outlook

Equity Research Analysis – CK Hutchison Holdings & Peer Companies Comprehensive Equity Research: CK Hutchison Holdings and Peer Companies Date of Report: 5 February 2025 Broker Name: OCBC Investment Research CK Hutchison Holdings: A...

Li Ning Cautious on 2025 Outlook Despite Revenue Beat in 2024

Li Ning Faces Cautious Outlook Amid Uncertain Environment UOB Kay Hian | March 31, 2025 Li Ning’s 2024 Results: Revenue Beat, Profit Missed Expectations Li Ning, one of the leading sportswear brands in China,...

Xiaomi Stock Soars: Smartphone Giant’s EV Ambitions and Market Share Gains Fuel Optimistic Outlook

Xiaomi Corp Equity Research: An In-Depth Analysis Xiaomi Corp Equity Research: An In-Depth Analysis Broker: OCBC Investment Research Date: 5 November 2024 Encouraging Growth Outlook Global smartphone shipments grew 5% year-on-year (YoY) in 3Q24,...