Monday, November 25th, 2024

XL Axiata: Strong EBITDA Growth and Expansion into Fixed Broadband Market







Comprehensive Analysis of XL Axiata – November 2024

Comprehensive Analysis of XL Axiata – November 2024

Published by UOB Kay Hian on November 22, 2024

Company Overview

XL Axiata, a leading telecommunications service provider, primarily offers cellular and mobile internet services. As of November 2024, the company’s stock is trading at Rp3,000 with a target price of Rp3,000, indicating an upside potential of 35.7%. The company operates in the Communication Services sector, with Axiata Investments (Indonesia) Sdn. Bhd. as its major shareholder holding 66.3% of shares.

Financial Performance and Market Position

In 3Q24, XL Axiata reported a robust financial performance, with its EBITDA rising by 6% year-on-year, reaching Rp13.3 trillion for the first nine months of 2024. This aligns with both internal and consensus expectations. The report highlights XL Axiata’s strategic move to become the second-largest player in Indonesia’s Fixed Broadband (FBB) market. This achievement was bolstered by its acquisition of ServeCo from Link Net, enhancing its FBB subscribers to over 1 million.

Market Dynamics and Strategic Outlook

Indonesia’s fibre penetration is notably low at 8% compared to the Southeast Asian average of 23%. This underpenetration presents a significant growth opportunity for XL Axiata. The company’s strategic acquisition of ServeCo is anticipated to boost its 2025 EBITDA by 7% and revenue by 8%, leveraging Link Net’s subscriber base and content offerings.

Projected Financial Growth

XL Axiata’s financial projections indicate a net profit after tax (NPAT) growth of 24% year-on-year in 2025, driven by a 7% increase in data and digital revenue. The net margin is expected to slightly expand from 5.0% in 2024 to 5.5% in 2025. The company projects a 26% NPAT growth for 2025, reflecting its strategic initiatives and market expansion efforts.

Key Financial Metrics

Year 2023 2024F 2025F 2026F
Net Turnover (Rpb) 32,323 34,552 36,831 38,878
EBITDA (Rpb) 15,885 17,221 18,136 19,066
Net Profit (adj.) (Rpb) 1,271 1,706 2,130 2,392
EPS (Rp) 76.4 120.7 154.7 174.6

Stock Performance and Valuation

Despite a challenging market environment, XL Axiata maintains its ‘BUY’ recommendation with a target price of Rp3,000. The company’s valuation is based on an EV/EBITDA of 4.7x, which is below its 10-year average. The favorable valuation, along with strategic growth initiatives, positions XL Axiata as a compelling investment opportunity in the telecommunications sector.

Strategic Risks and Considerations

While XL Axiata shows promising growth potential, investors should consider potential risks, including intensified competition, macroeconomic volatility, rising costs, and regulatory changes. These factors could impact the company’s financial performance and market position.

Conclusion

XL Axiata is strategically positioned to capitalize on the growing demand for fixed broadband services in Indonesia. With a solid financial foundation and strategic initiatives, the company is poised for continued growth and market leadership. Investors are encouraged to consider XL Axiata as a valuable addition to their portfolios, given its potential for significant returns.


Indonesia’s BEV Market Share Hits 5.1%: Toyota Leads as Electric Vehicle Sales Surge

Indonesia’s Automobile Sector: An In-Depth Analysis of Market Players Indonesia’s Automobile Sector: An In-Depth Analysis of Market Players Date of Report: 20 November 2024 Broker: UOB Kay Hian Sector Overview The Indonesian automobile sector...

Unilever Indonesia (UNVR IJ): Navigating Challenges Amidst Declining Performance and Market Pressures

Date: 24 October 2024Broker: UOB Kay Hian Private Limited Company Overview Unilever Indonesia (UNVR) manufactures home and personal care products, including soaps, cosmetics, and detergents. The company also produces food items such as ice...

Alphabet Q3 2024 Earnings: AI Drives Strong Growth in Search and Cloud

Comprehensive Analysis of Tech Giants: Alphabet Inc, Amazon, Apple, and Microsoft Comprehensive Analysis of Tech Giants: Alphabet Inc, Amazon, Apple, and Microsoft Date of Report: 12 July 2024 Broker Name: Oversea-Chinese Banking Corporation Limited...