Monday, January 6th, 2025

Wilmar International Expands in India: Strategic Acquisition of Adani Wilmar Shares









Deep Dive Analysis: Wilmar International, LHN Ltd & More

Comprehensive Financial Analysis: Wilmar International, LHN Ltd, and More

Date of Report: December 31, 2024

Broker Name: Lim & Tan Securities

Wilmar International: Strategic Moves in Indian FMCG Market

Wilmar International has been in the spotlight following its announcement regarding its wholly-owned subsidiary, Lence Pte. Ltd. The subsidiary entered into an agreement with Adani Commodities LLP (ACL) for an option to acquire up to 31.06% of Adani Wilmar Limited (AWL). This move is expected to solidify Wilmar’s position in the Indian FMCG market.

Key Agreement Details

  • The call and put options are exercisable after 12 months and subject to compliance with legal requirements.
  • Both parties will evaluate alternative options to expedite the sale and purchase process, contingent on AWL achieving compliance with the Minimum Public Shareholding (MPS) requirement.
  • The transaction is subject to customary conditions precedent, and ACL reserves the right to terminate the agreement.
  • The parties aim to rebrand AWL before or upon the transaction’s completion.
  • Existing shareholder agreements will be terminated post-transaction.

Rationale Behind the Transaction

  • AWL is India’s largest edible oils and food FMCG company, with a robust distribution network of over 10,000 distributors and 0.72 million retail outlets.
  • India, with its vast population of 1.42 billion and a growing GDP of 7%, offers immense growth potential.
  • AWL has a dominant position in the Indian FMCG market, offering a range of staple foods and leveraging Wilmar’s global network.
  • AWL’s brand “Fortune” enjoys strong consumer recognition in India, positioning it to benefit from increasing consumer wealth.
  • AWL exports commodities like rice, castor oil, and oleochemicals to over 30 countries, enhancing Wilmar’s global trade flows.

Financial Implications

The acquisition would result in AWL becoming a subsidiary of Wilmar, funded through internal resources and bank borrowings. A potential gain of approximately US\$1.48 billion and a goodwill reduction of US\$1.12 billion is anticipated. Wilmar International currently trades at 11.5x forward PE and 0.7x PB, with a dividend yield of 5.5%. The consensus target price stands at \$3.27, representing a 5.8% upside. Lim & Tan Securities recommends a HOLD position for Wilmar International due to the limited upside potential.

LHN Ltd: Resilient Performance Amidst Challenges

LHN Ltd has successfully navigated a challenging FY2024, achieving robust growth despite inflation, rising interest rates, and geopolitical tensions. The Group reported a 29.2% increase in revenue from continuing operations, reaching S\$121.0 million, and a net profit after tax of S\$47.9 million.

Key Highlights

  • Earnings per share stood at 11.48 Singapore cents, while net asset value per share was 60.77 Singapore cents.
  • A total dividend of 3.0 Singapore cents per share was declared, maintaining a payout ratio of 30%.
  • The Group’s Space Optimisation Business contributed 68.8% to total revenue, with a remarkable 37.7% year-on-year growth driven by strong demand for co-living spaces in Singapore.
  • The residential co-living segment, branded as “Coliwoo,” saw an 85.5% revenue increase to S\$52.4 million, supported by a 97.5% occupancy rate and expansion of capacity.
  • The Group completed its inaugural food factory development project at 55 Tuas South Avenue, adding 49 factory units to its portfolio.

Future Outlook

Looking ahead, the Federal Reserve’s rate-cutting cycle and easing mortgage rates in Singapore are expected to lower financing costs and potentially boost property demand. LHN is actively exploring new development opportunities to expand its business pipeline. At 51 cents, the company boasts a market capitalization of \$213 million, with a forward PE of 5-6x and a price-to-book ratio of 0.8x. The sustained dividend yield of 5.9% underscores its financial stability. The consensus target price of 56 cents presents a potential 10% capital return. Lim & Tan Securities recommends a BUY position on LHN Ltd.

Macro Market News Impacting Markets

Chinese authorities continue to grapple with the prolonged property debt crisis. Developers like China Vanke face mounting liquidity challenges, with concerns over default risks rising. Meanwhile, Hong Kong’s real estate sector is also under pressure, with companies like New World Development seeking to delay loan maturities.

Market Implications

  • China’s fiscal stimulus measures are falling short, keeping the country in a deflationary environment.
  • Global demand for commodities like oil and copper remains weak, while geopolitical tensions bolster gold’s appeal.
  • BCA Research advises staying long on gold, underweighting oil and industrial metals, and being cautious on emerging market assets.

Disclaimer: This article is based on the research report by Lim & Tan Securities dated December 31, 2024. Investors are advised to consult a financial adviser before making investment decisions.


Top Investment Picks: Singapore Telecommunications, DBS Group Holdings, United Overseas Bank, Sembcorp Industries, Seatrium

Singapore Telecommunications (Singtel) Recommendation: BUY Target Price: S$3.30 Stop-Loss Price: Not Applicable Date of Recommendation: 2 September 2024 Broker: UOB Kay Hian Investment Thesis: Singtel’s share price has shown a strong upward trend, rising...

CIMB Group Positioned for Growth with Strong Year-to-Date Performance and Promising Earnings Outlook

Date: 1st October 2024Broker: UOB Kay Hian Market Performance CIMB Group is rated as a “Buy” with a target price of RM8.12, while its current trading price is RM8.05. The bank has achieved a...

Han’s Laser Faces Profit Decline in 3Q24 but Anticipates Recovery in 2025

Date: 24 October 2024Broker: UOB Kay Hian Company Overview Han’s Laser Industry Group is engaged in the development, manufacturing, and marketing of laser-based products used for cutting, welding, marking, and drilling various industrial materials....